| Revenue | — | — |
| EBITDA | DKK -22,3M | -86211% |
| Net profit | DKK -20,3M | -591% |
| Total assets | DKK 100,8M | -19% |
| Equity | DKK -16,5M | -531% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -816 | -316 | -26 | -22.324 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -816 | -316 | -26 | -22.324 |
| Net financials | 98 | 323 | 4.161 | -20.282 |
| Profit before tax | -718 | 7 | 4.135 | -20.307 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -718 | 7 | 4.135 | -20.307 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 115.519 | 117.263 | 124.043 | 100.819 |
| Equity | -318 | -311 | 3.824 | -16.483 |
| Long-term debt | 115.710 | 117.537 | 120.192 | 117.284 |
| Short-term debt | 127 | 37 | 28 | 18 |
| Total debt | 115.838 | 117.574 | 120.220 | 117.302 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC Management | Management | 2025 |
| Former (2) | ||
TJ Management | Management | 2021 – 2024 |
OM Management | Management | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Jung Iversen | Management | 0 companies |
| Ole Malling | Management | 0 companies |
| Sandra Cecilia Grauers Nilsson | Management | 0 companies |
| Andreas Delcomyn Larsen | Board of Directors | 0 companies |
| Claus Nørgaard Tonsgaard | Board of Directors | 0 companies |
| Pia Raunkjær | Board of Directors | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Peter Henning Thorsted | Chairman | 0 companies |