| Revenue | DKK 798K | +5% |
| EBITDA | DKK 798K | +5% |
| Net profit | DKK 291K | +42% |
| Total assets | DKK 9,2M | -2% |
| Equity | DKK 1,2M | +32% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 58 | 979 | 696 | 758 | 798 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | 979 | 696 | 758 | 798 |
| Depreciation & amort. | -30 | -186 | -192 | -195 | -195 |
| EBIT | 28 | 792 | 505 | 563 | 603 |
| Net financials | -11 | -119 | -333 | -300 | -230 |
| Profit before tax | 18 | 673 | 172 | 263 | 373 |
| Tax | 5 | 148 | 38 | 58 | 82 |
| Net profit | 12 | 525 | 134 | 205 | 291 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.623 | 9.730 | 9.560 | 9.365 | 9.170 |
| Equity | 52 | 578 | 711 | 917 | 1.208 |
| Long-term debt | 11.000 | 8.384 | 7.972 | 7.436 | 6.888 |
| Short-term debt | 565 | 615 | 685 | 763 | 743 |
| Total debt | 11.565 | 8.999 | 8.657 | 8.199 | 7.631 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KD Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Damgaard Bojesen | Management | 0 companies |
| Jesper Iversen Østergaard | Chairman | 0 companies |
| Rasmus Mønsted Hansen | Board of Directors | 0 companies |
| Carsten Allerslev | Board of Directors | 0 companies |
| René Aas Jansen Rasmussen | Board of Directors | 0 companies |