| Revenue | DKK 7,1M | +346% |
| EBITDA | DKK 4,2M | +76748% |
| Net profit | DKK 2,1M | +486% |
| Total assets | DKK 6,7M | +40% |
| Equity | DKK 4,7M | +1138% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 806 | 240 | 1.592 | 7.103 |
| Staff expenses | -1.042 | -1.177 | -1.586 | -2.871 |
| EBITDA | -236 | -937 | 6 | 4.232 |
| Depreciation & amort. | -379 | -646 | -797 | -1.743 |
| EBIT | -615 | -1.583 | -791 | 2.489 |
| Net financials | -39 | -36 | -38 | -5 |
| Profit before tax | -654 | -1.620 | -830 | 2.484 |
| Tax | -526 | 69 | -273 | 336 |
| Net profit | -128 | -1.688 | -557 | 2.148 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 4.580 | 7.156 | 4.775 | 6.698 |
| Equity | 912 | 939 | 382 | 4.731 |
| Long-term debt | 3.399 | 3.729 | 3.763 | 0 |
| Short-term debt | 269 | 2.489 | 630 | 1.632 |
| Total debt | 3.668 | 6.217 | 4.393 | 1.632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TWR Invest ApS | Company | 25.0% | 25.0% | 2025 |
PLB Invest ApS | Company | 25.0% | 25.0% | 2025 |
Luthra Family Holding ApS | Company | 20.0% | 20.0% | 2025 |
Lopez Holding ApS | Company | 15.0% | 15.0% | 2025 |
Wrem Holding ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Larsen Beckmann | Management | 0 companies |
| Thomas Wittendorff Rasmussen | Board of Directors | 0 companies |
| Steffen Herbst Rasmussen | Board of Directors | 0 companies |
| Laurent Vincent Lopez | Board of Directors | 0 companies |
| Amit Luthra | Chairman | 0 companies |