| Revenue | DKK 5,8M | -17% |
| EBITDA | DKK 1,4M | -70% |
| Net profit | DKK 511K | -85% |
| Total assets | DKK 5,7M | -34% |
| Equity | DKK 1,7M | -59% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.216 | 3.455 | 6.936 | 5.755 |
| Staff expenses | -909 | -1.556 | -2.434 | -4.395 |
| EBITDA | 307 | 1.899 | 4.503 | 1.360 |
| Depreciation & amort. | -63 | -63 | -63 | -467 |
| EBIT | 244 | 1.836 | 4.439 | 893 |
| Net financials | -9 | -7 | -79 | -47 |
| Profit before tax | 235 | 1.829 | 4.360 | 845 |
| Tax | -87 | 402 | 981 | 335 |
| Net profit | 322 | 1.427 | 3.379 | 511 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2.364 | 4.690 | 8.608 | 5.715 |
| Equity | 1.417 | 2.644 | 4.223 | 1.734 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 947 | 2.046 | 4.354 | 3.890 |
| Total debt | 947 | 2.046 | 4.354 | 3.890 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SW Management | Management | 2023 |
CH Chief Executive Officer | Chief Executive Officer | 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 15–19.99% | 15% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 15–19.99% | 15% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Winther Østergaard | Management | 0 companies |
| Claus Holm | Chief Executive Officer | 0 companies |