| Revenue | DKK -26K | -85% |
| EBITDA | DKK -26K | +96% |
| Net profit | DKK -840K | -41% |
| Total assets | DKK 4K | -100% |
| Equity | DKK -951K | -758% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -328 | -1.861 | -169 | -26 |
| Staff expenses | -804 | -536 | -549 | -0 |
| EBITDA | -1.132 | -2.397 | -719 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1.132 | -2.397 | -719 | -26 |
| Net financials | -42 | -44 | -25 | -25 |
| Profit before tax | -1.174 | -2.441 | -743 | -51 |
| Tax | -258 | -410 | -145 | 789 |
| Net profit | -916 | -2.031 | -598 | -840 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 661 | 17.482 | 18.163 | 4 |
| Equity | 44 | 487 | -111 | -951 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 617 | 16.995 | 18.274 | 955 |
| Total debt | 617 | 16.995 | 18.274 | 955 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CV Management | Management | 2024 |
| Former (4) | ||
JH Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
PV Management | Management | 2021 – 2022 |
AG Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
MG Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Deputy Chairman | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Herborg Nathan | Chief Executive Officer | 0 companies |
| Philip Vang Schack | Management | 0 companies |
| Aja Guldhammer Henderson | Chief Executive Officer | 0 companies |
| Mikkel Grue Nymark | Chief Executive Officer | 0 companies |
| Christian Vincens-Heller | Management | 0 companies |
| Mikkel Berg Kjærsgaard | Board of Directors | 0 companies |
| Karsten Frost Mathiesen | Board of Directors | 0 companies |
| Lars Stender-Rechter | Board of Directors | 0 companies |
| Morten Mathiesen | Chairman | 0 companies |
| Mads Bjerre | Board of Directors | 0 companies |
| Dennis Meldhedegaard-Nielsen | Deputy Chairman | 0 companies |