| Revenue | DKK -240K | +200% |
| EBITDA | DKK -478K | -497% |
| Net profit | DKK -82,1M | -2464% |
| Total assets | DKK 364,2M | -17% |
| Equity | DKK -107,1M | -328% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -50 | -695 | -80 | -240 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -695 | -80 | -478 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -50 | -695 | -80 | -478 |
| Net financials | -2.420 | -9.673 | -13.613 | -80.829 |
| Profit before tax | -2.470 | -10.369 | -13.693 | -81.307 |
| Tax | -543 | 18.780 | -17.166 | 781 |
| Net profit | -1.926 | -29.148 | 3.473 | -82.088 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 303.356 | 434.661 | 438.992 | 364.180 |
| Equity | -1.886 | -28.490 | -25.017 | -107.105 |
| Long-term debt | 305.192 | 431.561 | 434.158 | 431.491 |
| Short-term debt | 50 | 13.102 | 24.041 | 33.025 |
| Total debt | 305.242 | 444.662 | 458.199 | 464.516 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MR Management | Management | 2021 |
I3 Founder | Founder | 2021 |
| Former (1) | ||
NB Management | Management | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Benjamin Winther Kejlskov | Management | 0 companies |
| Maria Rebecka Eidenert | Management | 0 companies |
| Investorprosjekt 355 AS | Founder | 0 companies |
| Sebastian Schönström | Board of Directors | 0 companies |
| Anna Sofia Folstad | Board of Directors | 0 companies |
| Samira McHaiter | Board of Directors | 0 companies |
| David Stefan Yngve Svensson | Chairman | 0 companies |
| Bo Peder Gyllenswärd | Board of Directors | 0 companies |