| Revenue | DKK 473K | -121% |
| EBITDA | DKK -1,4M | +72% |
| Net profit | DKK -2,2M | +65% |
| Total assets | DKK 2,3M | -43% |
| Equity | DKK -5,3M | -72% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -581 | -387 | -2.231 | 473 |
| Staff expenses | -466 | -1.393 | -2.608 | -1.852 |
| EBITDA | -1.046 | -1.779 | -4.839 | -1.378 |
| Depreciation & amort. | -0 | -0 | -236 | -236 |
| EBIT | -1.046 | -1.779 | -5.075 | -1.615 |
| Net financials | -75 | -374 | -1.182 | -596 |
| Profit before tax | -1.122 | -2.153 | -6.258 | -2.211 |
| Tax | -0 | -0 | -0 | 7 |
| Net profit | -1.122 | -2.153 | -6.258 | -2.218 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 4.271 | 9.630 | 4.012 | 2.267 |
| Equity | 1.760 | 3.177 | -3.081 | -5.299 |
| Long-term debt | 2.240 | 2.532 | 6.784 | 3.077 |
| Short-term debt | 270 | 3.921 | 308 | 4.489 |
| Total debt | 2.510 | 6.454 | 7.093 | 7.565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dennis Rosenlund Holding Aps | Company | 33.3% | 33.3% | 2023 |
Accelerace Invest II K/S | Company | 5.0% | 5.0% | 2022 |
Doubble Aps | Company | 5.0% | 5.0% | 2023 |
DR. ZELIG ApS | Company | 5.0% | 5.0% | 2022 |
DCCS Invest ApS | Company | 10.0% | 10.0% | 2021 |
Palmyra Junior ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Rosenlund | Chief Executive Officer | 0 companies |
| David Today Ventzel | Board of Directors | 0 companies |
| Ingmar Alessio Navarretta Oemig | Board of Directors | 0 companies |
| Morten Edvard Wulff | Board of Directors | 0 companies |