| Revenue | DKK -216K | +60% |
| EBITDA | DKK -216K | -60% |
| Net profit | DKK 1,3M | -4% |
| Total assets | DKK 56,1M | +0% |
| Equity | DKK 56,1M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -6 | -14 | -7 | -135 | -216 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -14 | -7 | -135 | -216 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -14 | -7 | -135 | -216 |
| Net financials | -0 | -1 | 17 | 1.617 | 1.427 |
| Profit before tax | -7 | -15 | 10 | 1.482 | 1.211 |
| Tax | -1 | -2 | 2 | 173 | -41 |
| Net profit | -5 | -13 | 8 | 1.308 | 1.252 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 401 | 400 | 12.197 | 55.979 | 56.057 |
| Equity | 395 | 382 | 390 | 55.798 | 56.050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 18 | 11.807 | 181 | 6 |
| Total debt | 6 | 18 | 11.807 | 181 | 6 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2025 |
| Former (1) | ||
ES Management | Management | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2021 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Saldern Smith | Management | 0 companies |
| Esben Seier Pedersen | Management | 0 companies |
| Marianne Øe Fristrup | Chairman | 0 companies |
| Michael Elkjær Hartung | Chairman | 0 companies |
| Line Nymann Penstoft | Chairman | 0 companies |
| Thomas Sloth Nielsen | Board of Directors | 0 companies |
| Carsten Gad Rasmussen | Board of Directors | 0 companies |
| Philip Bredahl | Board of Directors | 0 companies |
| Claus Kiilstofte Pihlmann | Board of Directors | 0 companies |