| Revenue | DKK 95K | +0% |
| EBITDA | DKK -200K | -135% |
| Net profit | DKK -254K | -286% |
| Total assets | DKK 535K | +48% |
| Equity | DKK -454K | -127% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 193 | 268 | 95 | 95 |
| Staff expenses | -83 | -597 | -180 | -295 |
| EBITDA | 110 | -329 | -85 | -200 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 110 | -329 | -85 | -200 |
| Net financials | -1 | -2 | 2 | -46 |
| Profit before tax | 109 | -331 | -83 | -246 |
| Tax | 24 | -73 | -17 | 9 |
| Net profit | 85 | -258 | -66 | -254 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 458 | 626 | 361 | 535 |
| Equity | 125 | -134 | -200 | -454 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 334 | 760 | 561 | 989 |
| Total debt | 334 | 760 | 561 | 989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Founder | Founder | 2021 | — | — |
ML Management | Management | 2025 | — | — |
SM Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. Vesth Capital Holding ApS | Company | 25.0% | 25.0% | 2025 |
Milton Capital Holding ApS | Company | 25.0% | 25.0% | 2025 |
FNM ApS | Company | 25.0% | 25.0% | 2025 |
SLP Capital Holding ApS | Company | 20.0% | 20.0% | 2025 |
FNM HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Skødt Christoffersen | Founder | 0 companies |
| Martin Lynge Vesth | Management | 0 companies |
| Sylvester Milton Jægergaard | Management | 0 companies |