| Revenue | DKK 3,3M | +329% |
| EBITDA | DKK 4M | +74% |
| Net profit | DKK 1,8M | +998% |
| Total assets | DKK 76,8M | +1% |
| Equity | DKK 20,5M | +7% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 965 | 3.501 | 3.596 | 778 | 3.339 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 965 | 25.500 | 3.592 | 2.296 | 3.995 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 965 | 25.500 | 3.592 | 2.296 | 3.995 |
| Net financials | -540 | -2.534 | -2.194 | -2.557 | -1.649 |
| Profit before tax | 424 | 22.967 | 1.398 | -261 | 2.346 |
| Tax | 96 | 5.054 | 309 | -57 | 516 |
| Net profit | 328 | 17.912 | 1.089 | -204 | 1.830 |
| Item | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 54.763 | 88.308 | 88.655 | 76.420 | 76.818 |
| Equity | 368 | 18.281 | 19.370 | 19.154 | 20.483 |
| Long-term debt | 15.146 | 43.693 | 43.175 | 49.514 | 49.260 |
| Short-term debt | 39.249 | 21.495 | 21.270 | 2.656 | 1.758 |
| Total debt | 54.395 | 65.188 | 64.445 | 52.170 | 51.019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Management | Management | 2025 |
| Former (2) | ||
CG Management | Management | 2024 – 2025 |
GF Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2025 – 2025 | |
| Chairman | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 100% | 100% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Overgaard | Management | 0 companies |
| Christian Gersdorff Stenbjerre | Management | 0 companies |
| Gorm Finn Pedersen | Management | 0 companies |
| Bente Rasmussen | Chairman | 0 companies |
| Bendt Mortensen | Board of Directors | 0 companies |
| Chris Carstens Pedersen | Board of Directors | 0 companies |
| Jesper Frederiksen | Chairman | 0 companies |