| Revenue | DKK 8,1M | -8% |
| EBITDA | DKK 7,1M | +21% |
| Net profit | DKK 3,8M | +54% |
| Total assets | DKK 54,5M | +17% |
| Equity | DKK 9,5M | +64% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.056 | 1.505 | 7.353 | 8.877 | 8.144 |
| Staff expenses | -1.343 | -2.232 | -2.432 | -2.813 | -3.077 |
| EBITDA | 1.181 | -1.924 | 6.863 | 5.880 | 7.120 |
| Depreciation & amort. | -532 | -956 | -879 | -893 | -921 |
| EBIT | 648 | -2.880 | 5.984 | 4.987 | 6.199 |
| Net financials | -464 | 904 | -2.024 | -1.875 | -1.219 |
| Profit before tax | 185 | -1.976 | 3.961 | 3.112 | 4.980 |
| Tax | 41 | -436 | 871 | 631 | 1.169 |
| Net profit | 144 | -1.540 | 3.090 | 2.481 | 3.811 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 47.918 | 46.894 | 48.268 | 46.757 | 54.500 |
| Equity | 1.744 | 204 | 3.294 | 5.775 | 9.496 |
| Long-term debt | 39.312 | 35.880 | 38.041 | 34.965 | 38.879 |
| Short-term debt | 6.822 | 10.810 | 6.459 | 5.009 | 4.677 |
| Total debt | 46.134 | 46.690 | 44.500 | 39.974 | 43.556 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Mølgaard | Chief Executive Officer | 0 companies |