| Revenue | — | — |
| EBITDA | DKK -66K | +85% |
| Net profit | DKK -65K | -100% |
| Total assets | DKK 41,8M | -69% |
| Equity | DKK 11,7M | -91% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -48 | -46 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -48 | -46 | -454 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -48 | -46 | -454 | -66 |
| Net financials | 10.792 | 35.752 | 80.192 | -18 |
| Profit before tax | 10.744 | 35.706 | 79.738 | -84 |
| Tax | -2 | -11 | -11 | -18 |
| Net profit | 10.746 | 35.717 | 79.749 | -65 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 19.817 | 55.590 | 135.920 | 41.759 |
| Equity | 19.756 | 55.473 | 135.327 | 11.731 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 117 | 593 | 30.029 |
| Total debt | 61 | 117 | 593 | 30.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KINGSPAN INSULATION ApS | Company | 66.7% | 66.7% | 2024 |
Silaz Holding ApS | Company | 25.0% | 25.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ricki Møller Franzmann Kjeldsen | Management | 0 companies |
| David McMahon | Chairman | 0 companies |
| Patrick Alan Lawlor | Chairman | 0 companies |
| Dennis Allan Povlsen | Board of Directors | 0 companies |
| Ian McAuliffe | Board of Directors | 0 companies |
| Claus Juhlin | Board of Directors | 0 companies |
| Jesper Buch | Board of Directors | 0 companies |
| Mark James Connor | Board of Directors | 0 companies |
| Michael Heeager Nystrup | Board of Directors | 0 companies |