| Revenue | DKK 1,3M | +523% |
| EBITDA | DKK 788K | +631% |
| Net profit | DKK 533K | +346% |
| Total assets | DKK 2M | +64% |
| Equity | DKK 1M | +105% |
| Employees | 28 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 9 | -145 | 213 | 1.327 |
| Staff expenses | -45 | -167 | -362 | -539 |
| EBITDA | -35 | -312 | -149 | 788 |
| Depreciation & amort. | -0 | -0 | -108 | -145 |
| EBIT | -35 | -312 | -256 | 643 |
| Net financials | -7 | -21 | -52 | -26 |
| Profit before tax | -42 | -333 | -308 | 617 |
| Tax | -9 | -0 | -91 | 84 |
| Net profit | -33 | -333 | -216 | 533 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 91 | 742 | 1.210 | 1.983 |
| Equity | 57 | 724 | 507 | 1.040 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 18 | 702 | 943 |
| Total debt | 35 | 18 | 702 | 943 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Møller Kastrup | Management | 0 companies |
| Mikkel Funder | Board of Directors | 0 companies |
| Nynne Daa | Board of Directors | 0 companies |
| Helle Byrgiel Lyngdal | Board of Directors | 0 companies |
| Ganeshwar Ramanandan | Board of Directors | 0 companies |
| Jesper Holmberg | Chairman | 0 companies |