| Revenue | DKK -15K | +5% |
| EBITDA | DKK -15K | -5% |
| Net profit | DKK 41K | -80% |
| Total assets | DKK 15,2M | +19% |
| Equity | DKK 2,4M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -12 | -12 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -14 | -14 |
| Net financials | -15 | 1.235 | 219 | 55 |
| Profit before tax | -27 | 1.222 | 205 | 41 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -27 | 1.222 | 205 | 41 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 985 | 9.786 | 12.790 | 15.194 |
| Equity | 973 | 2.195 | 2.400 | 2.441 |
| Long-term debt | 0 | 0 | 0 | 12.739 |
| Short-term debt | 13 | 7.591 | 10.390 | 15 |
| Total debt | 13 | 7.591 | 10.390 | 12.753 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CM Management | Management | 2021 |
TH Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Møller Christensen | Management | 0 companies |
| Thomas Hougaard Bonde | Management | 0 companies |