| Revenue | DKK -51K | -15% |
| EBITDA | DKK -51K | +15% |
| Net profit | DKK 1,8M | -75% |
| Total assets | DKK 31,3M | +6% |
| Equity | DKK 31,2M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -107 | -80 | -25 | -60 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -107 | -80 | -25 | -60 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -107 | -80 | -25 | -60 | -51 |
| Net financials | 5.133 | 7.756 | 15.965 | 7.218 | 1.855 |
| Profit before tax | 5.026 | 7.676 | 15.939 | 7.158 | 1.804 |
| Tax | -10 | -5 | -39 | -28 | -11 |
| Net profit | 5.036 | 7.682 | 15.978 | 7.187 | 1.815 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.111 | 22.864 | 28.961 | 29.525 | 31.271 |
| Equity | 15.044 | 22.726 | 23.703 | 29.478 | 31.224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 138 | 5.258 | 47 | 47 |
| Total debt | 67 | 138 | 5.258 | 47 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RG GROUP ApS | Company | 50.0% | 50.0% | 2021 |
DE V Invest 3 ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Berg Kristensen | Management | 0 companies |
| Sune Fraes Diernæs | Board of Directors | 0 companies |
| Keld Sund Nielsen | Board of Directors | 0 companies |
| Ronnie Møller-Thorsøe | Board of Directors | 0 companies |
| Jan Skov Trabjerg | Board of Directors | 0 companies |
| Thomas Villum Folmann | Chairman | 0 companies |