| Revenue | DKK 22,2M | -1% |
| EBITDA | DKK 27,3M | +273% |
| Net profit | DKK 82,6M | +57% |
| Total assets | DKK 1,4B | +7% |
| Equity | DKK 1,2B | +7% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.102 | 2.089 | 2.057 | 27.349 | 29.115 | 20.004 | 20.878 | 19.508 | 18.516 | 17.342 | 22.360 | 22.224 |
| Staff expenses | -700 | -678 | -687 | -3.703 | -3.945 | -3.922 | -4.086 | -5.122 | -5.081 | -5.265 | -4.779 | -5.086 |
| EBITDA | 86 | 110 | 110 | -948 | 54.058 | 19.002 | -5.379 | -10.467 | -6.432 | 4.107 | 7.313 | 27.297 |
| Depreciation & amort. | -65 | -62 | -52 | -3.888 | -855 | -699 | -481 | -2.412 | -864 | -2.008 | -402 | -389 |
| EBIT | 22 | 48 | 58 | -4.836 | 53.203 | 18.303 | -5.860 | -12.879 | -7.296 | 2.099 | 6.911 | 26.908 |
| Net financials | -20 | 12 | 20 | 17.700 | -74.647 | 9.458 | 51.900 | 28.463 | 63.935 | 55.804 | 50.962 | 64.941 |
| Profit before tax | 1 | 60 | 66 | 12.864 | 8.449 | 30.395 | 46.224 | 15.584 | 56.639 | 57.903 | 57.873 | 91.849 |
| Tax | 3 | 14 | 14 | 2.144 | 13.446 | 5.458 | 1.607 | -44 | 379 | 1.343 | 5.357 | 9.227 |
| Net profit | -2 | 46 | 52 | 10.720 | -4.997 | 24.937 | 44.617 | 15.628 | 56.260 | 56.560 | 52.516 | 82.622 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.686 | 1.691 | 1.726 | 1.779.135 | 1.579.216 | 1.531.311 | 1.552.487 | 1.151.098 | 1.186.417 | 1.220.815 | 1.317.949 | 1.405.612 |
| Equity | 793 | 833 | 906 | 900.898 | 918.095 | 933.981 | 972.916 | 955.648 | 1.011.272 | 1.074.605 | 1.123.694 | 1.202.631 |
| Long-term debt | 205 | 193 | 228 | 298.730 | 119.273 | 88.165 | 109.637 | 160.985 | 141.153 | 106.979 | 160.419 | 160.621 |
| Short-term debt | 649 | 617 | 553 | 532.556 | 488.063 | 435.084 | 345.818 | 18.262 | 17.641 | 19.730 | 11.496 | 11.698 |
| Total debt | 854 | 809 | 781 | 831.286 | 607.336 | 523.249 | 455.455 | 179.247 | 158.794 | 126.709 | 171.915 | 172.319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Deputy | Deputy | 2015 | — | — |
OK Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PF Management | Management | 1987 | — | — |
PF Deputy | Deputy | 2019 | — | — |
JA Deputy | Deputy | 2015 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CW Management | Management | 1999 | — | — |
SS Management | Management | 1987 | — | — |
KB Management | Management | 1999 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 1987 | — | — |
BH Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1987 | — | — | |
TM | Board of Directors | 2018 | — | — |
| Deputy Chairman | 1987 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 1987 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ulla Madsen | Deputy | 0 companies |
| Ove Kloch | Chief Executive Officer | 0 companies |
| Lars Johansson | Chief Executive Officer | 0 companies |
| Peter Friis | Management | 0 companies |
| Peter Fjordside Linde | Deputy | 0 companies |
| Janne Astman Jensen | Deputy | 0 companies |
| Torben Friis Lange | Chief Executive Officer | 0 companies |
| Bent Ejnar Juul Simonsen | Chief Executive Officer | 0 companies |
| Carsten With Thygesen | Management | 0 companies |
| Søren Stisen | Management | 0 companies |
| Knud-Erik Bornhardt | Management | 0 companies |
| Anders Pedersen | Chief Executive Officer | 0 companies |
| Birgitte Haurum | Management | 0 companies |
| Jesper Eilschou Larsen | Board of Directors | 0 companies |
| Axel Ladegaard Jensen | Board of Directors | 0 companies |
| Anna Bolette Bro | Board of Directors | 0 companies |
| Jørgen Leon Krogdahl | Board of Directors | 0 companies |
| Peter Petersen | Board of Directors | 0 companies |
| Henning Uth | Board of Directors | 0 companies |
| Peter Høstgaard-Jensen | Deputy Chairman | 0 companies |
| Karl Gustav Gull Pedersen | Board of Directors | 0 companies |
| Johannes Frede Hoff | Board of Directors | 0 companies |
| Fritz Andersen | Board of Directors | 0 companies |
| Tove Nyegaard | Board of Directors | 0 companies |
| Jens Erik Dyssel Engel | Board of Directors | 0 companies |
| Svend Aage Linde | Board of Directors | 0 companies |
| Per Hartmann | Board of Directors | 0 companies |
| Lea Ravnkilde Møller | Board of Directors | 0 companies |
| Jørgen Lykkemark | Board of Directors | 0 companies |
| Christian Sørensen | Board of Directors | 0 companies |
| Niels Aleksander Aagaard | Board of Directors | 0 companies |
| Poul-Erik Nielsen | Board of Directors | 0 companies |
| Kirsten Signe Nielsen | Board of Directors | 0 companies |
| Morten Kjølhede Møller | Board of Directors | 0 companies |
| Peder Thomsen | Board of Directors | 0 companies |
| Peter Gæmelke | Board of Directors | 0 companies |
| John Rasmus Berg | Board of Directors | 0 companies |
| Elise Stilling | Board of Directors | 0 companies |
| Jørgen Christian Skeel | Chairman | 0 companies |
| Karen Margrethe Jacobsen | Board of Directors | 0 companies |
| Henrik Børge Høegh | Board of Directors | 0 companies |
| Lars Nygaard Bønding | Board of Directors | 0 companies |
| Anne Steensen Blicher | Board of Directors | 0 companies |
| Elise Johansen | Board of Directors | 0 companies |
| Holger Vesterager | Deputy Chairman | 0 companies |
| Bruno Heinrich Knudsen | Board of Directors | 0 companies |
| Steen Neuchs Vedel | Board of Directors | 0 companies |
| Dorrit Vanglo | Deputy Chairman | 0 companies |
| Torben Bøgh Christensen | Board of Directors | 0 companies |
| Flemming Berg | Board of Directors | 0 companies |
| Jovanco Dimovski | Board of Directors | 0 companies |
| Kresten Philipsen | Board of Directors | 0 companies |
| Tina Moe | Board of Directors | 0 companies |
| Bjørn Rømer Westh | Deputy Chairman | 0 companies |
| Frants Erich Bernstorff-Gyldensteen | Chairman | 0 companies |
| Jens Ejner Christensen | Board of Directors | 0 companies |
| Hans Olaf Agerup Kjeldsen | Board of Directors | 0 companies |
| Maria Sønderup | Board of Directors | 0 companies |
| Martin Andersen | Board of Directors | 0 companies |
| Lars Jørn Hvidtfeldt Nielsen | Board of Directors | 0 companies |
| Janus Skak Olufsen | Board of Directors | 0 companies |
| Lars Bo Christensen | Board of Directors | 0 companies |
| Jens Frydendal | Board of Directors | 0 companies |
| Stig Pastwa | Board of Directors | 0 companies |
| Peter Skak Olufsen | Chairman | 0 companies |
| Vibeke Højen | Board of Directors | 0 companies |
| Helge Berthelsen | Board of Directors | 0 companies |
| Oluf Krieger von Lowzow | Chairman | 0 companies |