| Revenue | DKK 1,3M | -4% |
| EBITDA | DKK 90K | -76% |
| Net profit | DKK 37,1M | +39% |
| Total assets | DKK 188,6M | +13% |
| Equity | DKK 120,3M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 105 | 971 | 1.314 | 1.371 | 1.314 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 85 | 188 | 324 | 381 | 90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 85 | 188 | 324 | 381 | 90 |
| Net financials | 12.714 | 35.800 | 24.356 | 26.153 | 36.845 |
| Profit before tax | 12.799 | 35.988 | 24.680 | 26.534 | 36.935 |
| Tax | 19 | -9 | -68 | -132 | -126 |
| Net profit | 12.780 | 35.997 | 24.748 | 26.666 | 37.061 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 69.937 | 127.404 | 156.201 | 166.774 | 188.612 |
| Equity | 68.711 | 100.495 | 100.151 | 117.239 | 120.270 |
| Long-term debt | 0 | 10.481 | 13.765 | 10.078 | 6.391 |
| Short-term debt | 1.226 | 16.428 | 42.285 | 39.457 | 61.951 |
| Total debt | 1.226 | 26.909 | 56.050 | 49.535 | 68.342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2021 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fayrefield Investment A/S | Company | 100.0% | 100.0% | 2025 |
Rasmus KL Holding ApS | Company | 10.0% | 10.0% | 2023 |
Frank Finest Invest ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bruun Haugstrup | Management | 0 companies |
| Peter Nielsen | Chief Executive Officer | 0 companies |
| Jens Søgaard Jacobsen | Board of Directors | 0 companies |
| Rasmus Kjær Laursen | Board of Directors | 0 companies |
| Thomas Marstrand | Deputy Chairman | 0 companies |
| Jesper Henrik Palm Westermann | Board of Directors | 0 companies |
| Susanne Hougaard Steffensen | Board of Directors | 0 companies |
| Frank Therkildsen | Board of Directors | 0 companies |
| Jan Roelsgaard | Chairman | 0 companies |
| Lars Buhl | Chairman | 0 companies |
| Kunmei Lian | Board of Directors | 0 companies |
| Preben Haaning | Board of Directors | 0 companies |