| Revenue | DKK -261K | +101% |
| EBITDA | DKK -261K | -101% |
| Net profit | DKK 5,4M | -46% |
| Total assets | DKK 47,9M | -33% |
| Equity | DKK 17,2M | -51% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -157 | -130 | -261 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -157 | -130 | -261 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -157 | -130 | -261 |
| Net financials | 18.416 | 9.999 | 5.395 |
| Profit before tax | 18.259 | 9.869 | 5.135 |
| Tax | -216 | -177 | -281 |
| Net profit | 18.475 | 10.047 | 5.415 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 58.726 | 71.044 | 47.873 |
| Equity | 18.875 | 35.060 | 17.244 |
| Long-term debt | 26.032 | 17.075 | 0 |
| Short-term debt | 13.819 | 18.909 | 30.630 |
| Total debt | 39.851 | 35.984 | 30.630 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JC Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (4) | ||
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Munkholt Nobest Ditlevsen | Chief Executive Officer | 0 companies |
| Jan Cloos Nandfred | Management | 0 companies |
| Maria-Louise Herløv Eskildsen | Board of Directors | 0 companies |
| Sabrina Nobest Ditlevsen | Board of Directors | 0 companies |
| Michael Rosenkrantz | Chairman | 0 companies |
| Laila Amira Nandfred | Board of Directors | 0 companies |
| Rene Mindedahl Gemmer Gasberg | Board of Directors | 0 companies |
| Tim Normann Kryger | Chairman | 0 companies |