| Revenue | DKK -85K | -102% |
| EBITDA | DKK -296K | -116% |
| Net profit | DKK -225K | -115% |
| Total assets | DKK 236K | -95% |
| Equity | DKK 215K | -94% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.978 | 2.872 | 2.384 | 3.911 | -85 |
| Staff expenses | -1.741 | -1.962 | -1.977 | -2.032 | -208 |
| EBITDA | 1.236 | 910 | 407 | 1.879 | -296 |
| Depreciation & amort. | -571 | -573 | -573 | -8 | -0 |
| EBIT | 665 | 337 | -167 | 1.871 | -296 |
| Net financials | -13 | -9 | -9 | 6 | 8 |
| Profit before tax | 653 | 328 | -176 | 1.876 | -288 |
| Tax | 137 | 72 | -37 | 416 | -63 |
| Net profit | 515 | 256 | -139 | 1.461 | -225 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.629 | 3.963 | 3.138 | 5.123 | 236 |
| Equity | 3.161 | 2.917 | 2.379 | 3.639 | 215 |
| Long-term debt | 381 | 103 | 0 | 0 | 0 |
| Short-term debt | 573 | 512 | 415 | 1.477 | 21 |
| Total debt | 954 | 615 | 415 | 1.477 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HQ Management | Management | 2021 | — | — |
LO Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helo Odgaard Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Qwist Odgaard | Management | 0 companies |
| Lotte Odgaard | Management | 0 companies |