| Revenue | DKK -739K | +451% |
| EBITDA | DKK -864K | -580% |
| Net profit | DKK -636K | -781% |
| Total assets | DKK 13,8M | +26% |
| Equity | DKK 8,3M | -7% |
| Employees | 7 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -25 | -163 | -134 | -739 |
| Staff expenses | -0 | -0 | -7 | -125 |
| EBITDA | -25 | -163 | -127 | -864 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -25 | -163 | -127 | -864 |
| Net financials | -5 | -2 | 1 | -7 |
| Profit before tax | -30 | -165 | -126 | -871 |
| Tax | -117 | -119 | -54 | -235 |
| Net profit | 87 | -46 | -72 | -636 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 4.219 | 9.769 | 10.915 | 13.797 |
| Equity | 3.537 | 8.040 | 8.968 | 8.332 |
| Long-term debt | 0 | 0 | 0 | 2.007 |
| Short-term debt | 432 | 565 | 514 | 1.719 |
| Total debt | 432 | 565 | 514 | 3.726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aquila Innovation Holding ApS | Company | 33.3% | 33.3% | 2023 |
Nissen Family Group A/S | Company | 20.0% | 20.0% | 2026 |
NIELS ERIK JESPERSEN HOLDING ApS | Company | 15.0% | 15.0% | 2022 |
MPJN ApS | Company | 15.0% | 15.0% | 2022 |
T. J. Eilersen Holding ApS | Company | 5.0% | 5.0% | 2024 |
AFVJ Holding ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Schmidt | Chief Executive Officer | 0 companies |
| Niels Erik Jespersen | Board of Directors | 0 companies |
| Alan Nissen | Board of Directors | 0 companies |
| Peter Lunau Larsen | Chairman | 0 companies |