| Revenue | DKK 427K | +2% |
| EBITDA | DKK 477K | +14% |
| Net profit | DKK 243K | +1% |
| Total assets | DKK 10,8M | +4% |
| Equity | DKK 4M | +6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 656 | 189 | 419 | 427 |
| Staff expenses | -203 | -0 | -0 | -0 |
| EBITDA | 452 | 189 | 419 | 477 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 452 | 189 | 419 | 477 |
| Net financials | -47 | -21 | -179 | -235 |
| Profit before tax | 405 | 168 | 240 | 243 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 405 | 168 | 240 | 243 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5.387 | 5.306 | 10.386 | 10.795 |
| Equity | 2.418 | 2.185 | 3.749 | 3.992 |
| Long-term debt | 2.420 | 2.234 | 5.611 | 5.398 |
| Short-term debt | 549 | 887 | 1.027 | 1.406 |
| Total debt | 2.969 | 3.120 | 6.638 | 6.804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV Founder | Founder | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Vahlgreen | Founder | 0 companies |
| Søren Anders Philip Lithander | Chairman | 0 companies |
| Dorte Marianne Lindby | Board of Directors | 0 companies |
| Steen Lindby | Board of Directors | 0 companies |
| Anne Charlotte Vahlgreen | Board of Directors | 0 companies |