| Revenue | DKK -773K | -14% |
| EBITDA | DKK -4,9M | -14% |
| Net profit | DKK -4,9M | -19% |
| Total assets | DKK 4,6M | -38% |
| Equity | DKK -11M | -79% |
| Employees | 5 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -349 | 101 | -895 | -773 |
| Staff expenses | -1.013 | -339 | -3.407 | -4.153 |
| EBITDA | -1.362 | -238 | -4.302 | -4.926 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1.362 | -238 | -4.302 | -4.926 |
| Net financials | -8 | -163 | -265 | -703 |
| Profit before tax | -1.370 | -401 | -4.567 | -5.629 |
| Tax | -0 | -327 | -487 | -763 |
| Net profit | -1.370 | -74 | -4.080 | -4.865 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 746 | 6.001 | 7.308 | 4.553 |
| Equity | -1.330 | -518 | -6.160 | -11.025 |
| Long-term debt | 2.000 | 4.000 | 11.231 | 12.761 |
| Short-term debt | 76 | 2.519 | 2.237 | 2.818 |
| Total debt | 2.076 | 6.519 | 13.468 | 15.578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Donau&Dupont&Gundorph ApS | Company | 90.0% | 90.0% | 2023 |
Human Act Development ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Andrea Donau Lauridsen | Chief Executive Officer | 0 companies |
| Mikkel Kolb-Dupont | Management | 0 companies |
| Annemette Vestergaard Thomsen | Chairman | 0 companies |