| Revenue | DKK -92K | -15% |
| EBITDA | DKK -92K | +15% |
| Net profit | DKK -89K | +29% |
| Total assets | DKK 4,4M | +192% |
| Equity | DKK 26K | -78% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -26 | -19 | -24 | -108 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -19 | -24 | -108 | -92 |
| Depreciation & amort. | -0 | -0 | -1 | -16 | -16 |
| EBIT | -26 | -19 | -25 | -124 | -108 |
| Net financials | -0 | -0 | 21 | -1 | -55 |
| Profit before tax | -26 | -20 | -4 | -125 | -163 |
| Tax | -0 | -0 | -0 | -0 | -74 |
| Net profit | -26 | -20 | -4 | -125 | -89 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 832 | 790 | 1.386 | 1.492 | 4.360 |
| Equity | 14 | -6 | -10 | 115 | 26 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 818 | 796 | 1.396 | 1.378 | 4.334 |
| Total debt | 818 | 796 | 1.396 | 1.378 | 4.334 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BJ Management | Management | 2023 |
| Former (2) | ||
AT Management | Management | 2021 – 2023 |
CM Management | Management | 2021 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jensen | Management | 0 companies |
| Anders Thode | Management | 0 companies |
| Claus Møller Greve | Management | 0 companies |