| Revenue | DKK 1,9M | +25% |
| EBITDA | DKK 72K | +195% |
| Net profit | DKK -71K | +60% |
| Total assets | DKK 237K | -32% |
| Equity | DKK -921K | -8% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | -452 | 1.495 | 1.867 |
| Staff expenses | -0 | -151 | -1.571 | -1.795 |
| EBITDA | -57 | -603 | -76 | 72 |
| Depreciation & amort. | -0 | -16 | -70 | -76 |
| EBIT | -57 | -619 | -146 | -4 |
| Net financials | -10 | -28 | -33 | -67 |
| Profit before tax | -68 | -646 | -179 | -71 |
| Tax | -0 | -0 | -2 | -0 |
| Net profit | -68 | -646 | -177 | -71 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 418 | 439 | 351 | 237 |
| Equity | -28 | -674 | -851 | -921 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 446 | 1.113 | 1.202 | 1.158 |
| Total debt | 446 | 1.113 | 1.202 | 1.158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hansen & Rosengrens Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper René Hansen | Management | 0 companies |
| Dorte Kristensen | Deputy Chairman | 0 companies |
| Rasmus West Rosengren | Board of Directors | 0 companies |
| Morten Hougaard Iversen | Chairman | 0 companies |
| Frederik West Rosengren | Chairman | 0 companies |
| Casper Sloth Reedtz | Chairman | 0 companies |
| Bjarne Holmberg | Board of Directors | 0 companies |
| Michael Pehrson | Board of Directors | 0 companies |