| Revenue | DKK 1,4M | +68% |
| EBITDA | DKK 737K | +56% |
| Net profit | DKK 547K | +37% |
| Total assets | DKK 3,4M | +73% |
| Equity | DKK 1,2M | +81% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -58 | -140 | 189 | 854 | 1.438 |
| Staff expenses | -0 | -0 | -185 | -381 | -701 |
| EBITDA | -58 | -140 | 4 | 473 | 737 |
| Depreciation & amort. | -4 | -4 | -17 | -17 | -17 |
| EBIT | -62 | -145 | -13 | 456 | 719 |
| Net financials | -2 | -1 | -1 | -7 | -15 |
| Profit before tax | -64 | -146 | -14 | 449 | 704 |
| Tax | -0 | -0 | -0 | 50 | 157 |
| Net profit | -64 | -146 | -14 | 398 | 547 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 532 | 375 | 1.032 | 1.948 | 3.367 |
| Equity | 436 | 291 | 277 | 675 | 1.222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 84 | 755 | 1.273 | 2.145 |
| Total debt | 96 | 84 | 755 | 1.273 | 2.145 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LR Founder | Founder | 2021 |
KR Founder | Founder | 2021 |
AA Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Roswall Thrane | Founder | 0 companies |
| Kristoffer Roswall Thrane | Founder | 0 companies |
| Alexander Ankjær Pasqualato | Management | 0 companies |