| Revenue | DKK -1,2M | +128% |
| EBITDA | DKK -1,4M | -94% |
| Net profit | DKK 4,4M | +699% |
| Total assets | DKK 48,4M | +15% |
| Equity | DKK 45,9M | +11% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -345 | -867 | -537 | -1.227 |
| Staff expenses | -0 | -200 | -200 | -201 |
| EBITDA | -345 | -1.067 | -738 | -1.428 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -345 | -1.067 | -738 | -1.428 |
| Net financials | -118 | -5.163 | -0 | 5.846 |
| Profit before tax | -463 | -6.230 | -738 | 4.418 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -463 | -6.230 | -738 | 4.418 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 49.159 | 42.732 | 42.014 | 48.410 |
| Equity | 49.037 | 42.182 | 41.444 | 45.862 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 550 | 570 | 2.548 |
| Total debt | 121 | 550 | 570 | 2.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Founder | Founder | 2021 | — | — |
TS Management | Management | 2021 | — | — |
SA Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLLES HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
HESSELHOLT AXELSEN ApS | Company | 10.0% | 10.0% | 2021 |
WILDBORK HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
E. & J.H.. SKAGEN ApS | Company | 10.0% | 10.0% | 2021 |
Cirkel 5 Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Tyge Sørensen | Founder | 0 companies |
| Thomas Steen Bloch-Heby | Management | 0 companies |
| Steffen Appelqvist Stæhr | Management | 0 companies |
| Søren Steen Hansen | Board of Directors | 0 companies |
| Jan Grænge | Chairman | 0 companies |
| Lars Christian Holstein Holsteinborg | Board of Directors | 0 companies |
| Erik Stener Jørgensen | Chairman | 0 companies |
| Peter Jalsøe | Chairman | 0 companies |