| Revenue | DKK 3,9M | -71% |
| EBITDA | DKK -470K | -366% |
| Net profit | DKK -488K | -471% |
| Total assets | DKK 3,4M | -61% |
| Equity | DKK 680K | -79% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.255 | 13.190 | 14.484 | 13.709 | 3.913 |
| Staff expenses | -6.276 | -11.013 | -11.959 | -13.533 | -4.383 |
| EBITDA | 2.979 | 2.176 | 2.525 | 176 | -470 |
| Depreciation & amort. | -6 | -6 | -6 | -6 | -6 |
| EBIT | 2.973 | 2.171 | 2.519 | 171 | -475 |
| Net financials | -14 | -1 | -12 | -39 | -13 |
| Profit before tax | 2.959 | 2.170 | 2.507 | 132 | -488 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.959 | 2.170 | 2.507 | 132 | -488 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.105 | 8.905 | 8.502 | 8.684 | 3.410 |
| Equity | 3.359 | 5.529 | 3.037 | 3.168 | 680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.746 | 3.376 | 5.465 | 5.516 | 2.730 |
| Total debt | 4.746 | 3.376 | 5.465 | 5.516 | 2.730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Founder | Founder | 2021 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Relations - Be and become ApS | Company | 50.0% | 50.0% | 2021 |
SENTORI ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Solmer | Founder | 0 companies |
| Peter Minor Hvarness | Chief Executive Officer | 0 companies |
| Henrik Dornonville de la Cour | Chairman | 0 companies |
| Morten Kjær | Chairman | 0 companies |
| Tine Hvarness Minor | Board of Directors | 0 companies |