| Revenue | DKK -685K | -304% |
| EBITDA | DKK -3,9M | -233% |
| Net profit | DKK -4M | -237% |
| Total assets | DKK 3,8M | +1019% |
| Equity | DKK 1,7M | +659% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -51 | 144 | 337 | -685 |
| Staff expenses | -9 | -494 | -1.519 | -3.256 |
| EBITDA | -60 | -350 | -1.182 | -3.941 |
| Depreciation & amort. | -0 | -0 | -0 | -33 |
| EBIT | -60 | -350 | -1.182 | -3.975 |
| Net financials | -1 | -1 | 0 | -10 |
| Profit before tax | -61 | -351 | -1.182 | -3.984 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -61 | -351 | -1.182 | -3.984 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 105 | 920 | 341 | 3.818 |
| Equity | 104 | 874 | -309 | 1.725 |
| Long-term debt | 0 | 0 | 0 | 1.206 |
| Short-term debt | 0 | 46 | 650 | 888 |
| Total debt | 0 | 46 | 650 | 2.093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2021 | — | — |
KN Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
3 LIEBST ApS | Company | 15.0% | 15.0% | 2022 |
UDV The Nest Fund K/S | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Mellado Hjortshøj | Management | 0 companies |
| Kean Nøbølle Ottesen | Management | 0 companies |
| Rune Hven-Jensen | Chairman | 0 companies |
| Andrew Colin Marsh | Board of Directors | 0 companies |
| Jens Bang Liebst | Chairman | 0 companies |
| Sohaib Wahid | Board of Directors | 0 companies |
| Merete Louise Lachmann | Board of Directors | 0 companies |
| Philippa Charlotte Begg | Chairman | 0 companies |