| Revenue | DKK 10,2M | +10% |
| EBITDA | DKK 850K | +1028% |
| Net profit | DKK 264K | +127% |
| Total assets | DKK 2,9M | -11% |
| Equity | DKK 1,1M | +114% |
| Employees | 27 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 144 | 1.296 | 5.228 | 9.235 | 10.197 |
| Staff expenses | -1.548 | -4.880 | -6.693 | -8.573 | -9.347 |
| EBITDA | -1.657 | -4.375 | -2.102 | -92 | 850 |
| Depreciation & amort. | -133 | -435 | -485 | -491 | -491 |
| EBIT | -1.791 | -4.810 | -2.588 | -582 | 359 |
| Net financials | -17 | -153 | -542 | -661 | -11 |
| Profit before tax | -1.807 | -4.963 | -3.130 | -1.243 | 348 |
| Tax | -398 | -1.086 | -685 | -266 | 85 |
| Net profit | -1.410 | -3.876 | -2.444 | -978 | 264 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.815 | 3.103 | 3.518 | 3.186 | 2.851 |
| Equity | -410 | -4.286 | -6.731 | -7.708 | 1.056 |
| Long-term debt | 2.086 | 3.837 | 5.250 | 9.385 | 139 |
| Short-term debt | 139 | 3.552 | 4.999 | 1.509 | 1.657 |
| Total debt | 2.225 | 7.389 | 10.249 | 10.894 | 1.795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FF HOLDING, TUSE NÆS ApS | Company | 100.0% | 100.0% | 2024 |
Global Adventures Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Glenn Fogtmann | Management | 0 companies |
| Jane Fogtmann Ibenholdt | Board of Directors | 0 companies |
| Daniel Frederiksen Monby | Board of Directors | 0 companies |
| Finn Fogtmann | Chairman | 0 companies |