| Revenue | DKK 1,8M | -6% |
| EBITDA | DKK 1,8M | -32% |
| Net profit | DKK 399K | -43% |
| Total assets | DKK 50,2M | -13% |
| Equity | DKK 14,4M | +3% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -150 | 25 | 1.947 | 1.834 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 16.960 | 25 | 2.685 | 1.834 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 16.960 | 25 | 2.685 | 1.834 |
| Net financials | -23 | -20 | -1.786 | -1.322 |
| Profit before tax | 16.937 | 5 | 899 | 512 |
| Tax | 3.726 | 1 | 198 | 113 |
| Net profit | 13.211 | 4 | 701 | 399 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 50.258 | 49.995 | 58.045 | 50.246 |
| Equity | 13.261 | 13.265 | 13.966 | 14.365 |
| Long-term debt | 0 | 0 | 25.777 | 22.212 |
| Short-term debt | 33.243 | 32.976 | 14.392 | 9.759 |
| Total debt | 33.243 | 32.976 | 40.169 | 31.971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JN Invest ApS | Company | 25.0% | 25.0% | 2021 |
RAMSDAL HOLDING ApS | Company | 15.0% | 15.0% | 2022 |
BJE HOLDING ApS | Company | 15.0% | 15.0% | 2022 |
Gadlet ApS | Company | 15.0% | 15.0% | 2022 |
BEE HOLDING ApS | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Jensen | Management | 0 companies |
| Henrik Skaarup Nielsen | Board of Directors | 0 companies |
| Bjarne Elneff | Board of Directors | 0 companies |
| Karl-Erik Ramsdal Nielsen | Board of Directors | 0 companies |
| Lars-Ole Henriksen | Chairman | 0 companies |
| Benny Elneff | Board of Directors | 0 companies |