| Revenue | DKK 9,1M | +6% |
| EBITDA | DKK 6,9M | +8% |
| Net profit | DKK 3,1M | -20% |
| Total assets | DKK 138,2M | +1% |
| Equity | DKK 118,2M | +1% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 5.779 | 7.830 | 7.489 | 8.640 | 9.142 |
| Staff expenses | -1.893 | -1.894 | -1.903 | -2.203 | -2.202 |
| EBITDA | 3.886 | 5.936 | 5.586 | 6.437 | 6.940 |
| Depreciation & amort. | -2.493 | -2.557 | -2.968 | -1.117 | -2.427 |
| EBIT | 1.393 | 3.380 | 2.618 | 5.320 | 4.513 |
| Net financials | -203 | -294 | -422 | -270 | -418 |
| Profit before tax | 1.190 | 3.086 | 2.196 | 5.050 | 4.095 |
| Tax | 395 | 416 | 609 | 1.163 | 1.003 |
| Net profit | 795 | 2.670 | 1.586 | 3.887 | 3.092 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 121.065 | 146.715 | 134.920 | 136.789 | 138.207 |
| Equity | 111.932 | 113.102 | 113.688 | 116.575 | 118.167 |
| Long-term debt | 0 | 9.687 | 9.193 | 8.872 | 8.492 |
| Short-term debt | 6.215 | 20.651 | 8.634 | 7.690 | 7.636 |
| Total debt | 6.215 | 30.338 | 17.827 | 16.562 | 16.127 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1972 – 1995 | |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1972 – 2016 | |
| Board of Directors | 1972 – 2016 | |
| Board of Directors | 1972 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 33.33–49.99% | 1972 | |
| Individual | 50–66.65% | 50–66.65% | 1972 |
| Person | Role here | Other companies |
|---|---|---|
| Geer & Lyngvig Stats.aut revisorer | Audit | 0 companies |
| Anton Holmgård Nielsen | Board of Directors | 0 companies |
| Henriette Holmgård Nielsen | Board of Directors | 0 companies |
| Henrik Holmgård Nielsen | Board of Directors | 0 companies |