| Revenue | DKK -143K | -80% |
| EBITDA | DKK -143K | +80% |
| Net profit | DKK -24K | -101% |
| Total assets | DKK 36,6M | +0% |
| Equity | DKK 36,5M | +0% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -423 | -708 | -143 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -423 | -708 | -143 |
| Depreciation & amort. | -27 | -54 | -36 |
| EBIT | -450 | -761 | -178 |
| Net financials | 1.735 | 4.222 | 84 |
| Profit before tax | 1.285 | 3.461 | -95 |
| Tax | -0 | -0 | -71 |
| Net profit | 1.285 | 3.461 | -24 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 37.871 | 36.627 | 36.605 |
| Equity | 37.858 | 36.567 | 36.543 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 13 | 60 | 62 |
| Total debt | 13 | 60 | 62 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2025 |
| Former (4) | ||
HF Management | Management | 2021 – 2023 |
MB Management | Management | 2023 – 2025 |
SN Management | Management | 2023 – 2023 |
BH Deputy | Deputy | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Foldager | Management | 0 companies |
| Morten Bay | Management | 0 companies |
| Mads Berg Hansen | Management | 0 companies |
| Steen Nikolaj Sigh Jeritslev | Management | 0 companies |
| Bo Haugland Andersen | Deputy | 0 companies |
| Thomas Luckmann | Board of Directors | 0 companies |
| Hans Carsten Terpager | Board of Directors | 0 companies |
| Kjeld Henneberg | Board of Directors | 0 companies |
| Niels Jørgen Pedersen | Chairman | 0 companies |
| Bjarne Nielsen | Chairman | 0 companies |