| Revenue | DKK 15,1M | -21% |
| EBITDA | DKK 2,9M | +18% |
| Net profit | DKK 2,2M | +60% |
| Total assets | DKK 13M | +34% |
| Equity | DKK 6,3M | +103% |
| Employees | 47 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 16.674 | 22.660 | 19.155 | 15.117 |
| Staff expenses | -16.109 | -20.066 | -16.731 | -12.265 |
| EBITDA | 565 | 2.593 | 2.424 | 2.853 |
| Depreciation & amort. | -252 | -547 | -547 | -494 |
| EBIT | 313 | 2.046 | 1.877 | 2.359 |
| Net financials | -68 | -119 | -123 | 445 |
| Profit before tax | 245 | 1.926 | 1.753 | 2.803 |
| Tax | 54 | 424 | 386 | 617 |
| Net profit | 191 | 1.503 | 1.368 | 2.187 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 14.207 | 8.992 | 9.658 | 12.952 |
| Equity | 231 | 1.734 | 3.101 | 6.291 |
| Long-term debt | 3.159 | 3.226 | 3.211 | 3.371 |
| Short-term debt | 10.771 | 4.019 | 3.346 | 3.078 |
| Total debt | 13.930 | 7.245 | 6.557 | 6.449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cervello A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Hoffmann | Chief Executive Officer | 0 companies |
| Christopher Moyell Juul | Board of Directors | 0 companies |
| Karin Garre | Board of Directors | 0 companies |
| Jeanette Skjeldborg Johannsen | Board of Directors | 0 companies |
| Jørgen Thomsen | Chairman | 0 companies |
| Hans Hedegaard | Board of Directors | 0 companies |