| Revenue | DKK -3,8M | +79% |
| EBITDA | DKK -10,5M | +18% |
| Net profit | DKK -9,4M | +12% |
| Total assets | DKK 169,7M | -11% |
| Equity | DKK 53,6M | -15% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -123 | -1.080 | 30.882 | -2.148 | -3.849 |
| Staff expenses | -0 | -0 | -6.419 | -8.422 | -6.621 |
| EBITDA | -123 | -1.080 | 24.464 | -12.807 | -10.478 |
| Depreciation & amort. | -0 | -9 | -67 | -100 | -96 |
| EBIT | -123 | -1.089 | 24.397 | -12.907 | -10.574 |
| Net financials | -187 | -3.035 | 46.443 | -542 | -1.279 |
| Profit before tax | -310 | -4.123 | 70.840 | -13.448 | -11.853 |
| Tax | -26 | -339 | 3.987 | -2.761 | -2.404 |
| Net profit | -284 | -3.784 | 66.852 | -10.688 | -9.449 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 839 | 46.099 | 196.816 | 190.305 | 169.684 |
| Equity | 716 | 6.932 | 73.784 | 63.096 | 53.647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 39.146 | 122.999 | 126.719 | 115.649 |
| Total debt | 123 | 39.146 | 122.999 | 126.719 | 115.649 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Management | Management | 2025 |
| Former (1) | ||
PH Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 100% | 2024 | |
| Company | 5–9.99% | 0% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Thorup Mortensen | Management | 0 companies |
| Peter Heide Wessel | Chief Executive Officer | 0 companies |
| Ole Skov Mortensen | Board of Directors | 0 companies |
| Sine Madsen | Board of Directors | 0 companies |
| Niels Christian Nørnberg Strauss | Chairman | 0 companies |