| Revenue | DKK -33K | -78% |
| EBITDA | DKK -33K | +78% |
| Net profit | DKK -78K | +35% |
| Total assets | DKK 69,8M | +0% |
| Equity | DKK 69,3M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -1 | -39 | -149 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -39 | -149 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1 | -39 | -149 | -33 |
| Net financials | -140 | 78 | -8 | -6 |
| Profit before tax | -141 | 39 | -157 | -39 |
| Tax | -0 | -15 | -38 | 38 |
| Net profit | -141 | 54 | -119 | -78 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 72.570 | 71.457 | 69.664 | 69.789 |
| Equity | 69.169 | 69.208 | 69.089 | 69.305 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 3.401 | 2.248 | 575 | 484 |
| Total debt | 3.401 | 2.248 | 575 | 484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CT Founder | Founder | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2022 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Frier Yeung | Chief Executive Officer | 0 companies |
| CBT Therapy Services Limited | Founder | 0 companies |
| Christopher Ian Jessop | Deputy Chairman | 0 companies |
| Paul John Devlin | Board of Directors | 0 companies |
| Simon Philip Haywood | Board of Directors | 0 companies |
| Kim Hvirgel | Chairman | 0 companies |
| Colin Taverner | Board of Directors | 0 companies |
| Donald Stuart Fowler | Board of Directors | 0 companies |
| Dean Webb | Deputy Chairman | 0 companies |