| Revenue | DKK 6,8M | +9658% |
| EBITDA | DKK 2M | +2701% |
| Net profit | DKK 1,5M | +1674% |
| Total assets | DKK 4M | +6% |
| Equity | DKK 1,6M | +1159% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -28 | 41 | 70 | 6.796 |
| Staff expenses | -0 | -0 | -0 | -4.845 |
| EBITDA | -28 | 41 | 70 | 1.951 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -28 | 41 | 70 | 1.951 |
| Net financials | -0 | -3 | -0 | -2 |
| Profit before tax | -28 | 38 | 69 | 1.948 |
| Tax | -5 | 11 | -14 | 466 |
| Net profit | -23 | 28 | 84 | 1.483 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.449 | 2.114 | 3.758 | 3.971 |
| Equity | 17 | 44 | 128 | 1.611 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.314 | 2.070 | 3.630 | 2.360 |
| Total debt | 1.314 | 2.070 | 3.630 | 2.360 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
BV Management | Management | 2024 |
JS Management | Management | 2023 |
EG Management | Management | 2021 |
GD Management | Management | 2024 |
| Former (1) | ||
ON Management | Management | 2021 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Vibeke Nielsen | Management | 0 companies |
| Jens-Kristian Slott Jensen | Management | 0 companies |
| Ole Nielsen | Management | 0 companies |
| Edith Gabriela Martinez Calderon Ravn | Management | 0 companies |
| Gitte Dam Jepsen | Management | 0 companies |