| Revenue | DKK 215K | -47% |
| EBITDA | DKK 165K | +141% |
| Net profit | DKK 36K | -78% |
| Total assets | DKK 6,8M | -6% |
| Equity | DKK 3,1M | +1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 376 | 336 | 348 | 402 | 215 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 476 | 236 | -2 | -398 | 165 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 476 | 236 | -2 | -398 | 165 |
| Net financials | -60 | -59 | -41 | 679 | -119 |
| Profit before tax | 417 | 177 | -43 | 282 | 46 |
| Tax | 92 | 92 | -10 | 120 | 10 |
| Net profit | 325 | 85 | -34 | 162 | 36 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.978 | 8.102 | 7.788 | 7.191 | 6.778 |
| Equity | 3.043 | 2.928 | 2.894 | 3.056 | 3.092 |
| Long-term debt | 3.835 | 3.671 | 3.504 | 2.697 | 2.594 |
| Short-term debt | 390 | 762 | 726 | 894 | 587 |
| Total debt | 4.226 | 4.434 | 4.231 | 3.591 | 3.181 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Management | Management | 2020 |
| Former (4) | ||
CI Management | Management | 1972 – 2004 |
| Audit | 1999 – 2004 | |
SK Management | Management | 2004 – 2020 |
WE Audit | Audit | 1972 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Former (4) | ||
| Board of Directors | 1972 – 2004 | |
| Board of Directors | 1972 – 2002 | |
| Board of Directors | 1972 – 2004 | |
| Board of Directors | 2004 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| John Danielsen | Management | 0 companies |
| Christian Iwersen Petersen | Management | 0 companies |
| CITY REVISION AABENRAA REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Sussi Kirsten Danielsen | Management | 0 companies |
| Willy Eltved | Audit | 0 companies |
| Jenny Marit Petersen | Board of Directors | 0 companies |
| Michael Andreas Petersen | Board of Directors | 0 companies |
| Helle Schmidt | Board of Directors | 0 companies |
| Nis Møller | Board of Directors | 0 companies |
| Palle Christensen | Board of Directors | 0 companies |
| Peter Bennhøft Degn | Board of Directors | 0 companies |