| Revenue | DKK 4,5M | +434% |
| EBITDA | DKK 6,5M | +31% |
| Net profit | DKK 3,4M | +1% |
| Total assets | DKK 180,4M | +43% |
| Equity | DKK 45,6M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -12 | -422 | -781 | 836 | 4.468 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -422 | -781 | 4.998 | 6.526 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -422 | -781 | 4.998 | 6.526 |
| Net financials | -12 | -86 | -163 | -678 | -2.158 |
| Profit before tax | -23 | -508 | -944 | 4.320 | 4.368 |
| Tax | -4 | -106 | -198 | 950 | 962 |
| Net profit | -19 | -402 | -747 | 3.370 | 3.406 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.588 | 15.740 | 57.698 | 126.485 | 180.383 |
| Equity | 21 | -381 | 38.872 | 42.242 | 45.648 |
| Long-term debt | 0 | 12.500 | 0 | 45.054 | 77.200 |
| Short-term debt | 18.567 | 16.121 | 18.826 | 38.545 | 55.930 |
| Total debt | 18.567 | 16.121 | 18.826 | 83.600 | 133.130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2023 | — | — |
PS Management | Management | 2021 | — | — |
JS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LISEBORG ApS | Company | 50.0% | 50.0% | 2023 |
DLT HOLDING ApS | Company | 10.0% | 10.0% | 2026 |
J.L. HOLDING, HOULKÆR ApS | Company | 10.0% | 10.0% | 2023 |
DAN BOLL HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
MNC Bertel 2020 ApS | Company | 10.0% | 10.0% | 2023 |
MAJOSO Holding ApS | Company | 10.0% | 10.0% | 2023 |
Vexa Group A/S | Company | 10.0% | 10.0% | 2023 |
NKTN Invest ApS | Company | 25.0% | 25.0% | 2021 |
MN HOLDING 2007 ApS | Company | 20.0% | 20.0% | 2022 |
Lasse Toft-Nielsen Invest ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Tolstrup | Management | 0 companies |
| Peter Skaaning Jørgensen | Management | 0 companies |
| Jesper Slot | Management | 0 companies |
| Jesper Nedergaard Lauridsen | Board of Directors | 0 companies |
| Dan Vester Boll | Board of Directors | 0 companies |
| Martin Allan Laursen | Board of Directors | 0 companies |
| Johnny Vestergaard | Board of Directors | 0 companies |
| Claus Bertelsen | Board of Directors | 0 companies |
| Palle Munk Kjeldgaard-Christiansen | Board of Directors | 0 companies |
| Mogens Nørlem | Board of Directors | 0 companies |
| Morten Østergaard | Board of Directors | 0 companies |
| Jesper Thybo | Chairman | 0 companies |