| Revenue | DKK -129K | -38% |
| EBITDA | DKK -1,4M | +3% |
| Net profit | DKK 13,7M | +13% |
| Total assets | DKK 68,9M | +23% |
| Equity | DKK 12,1M | +872% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -168 | -654 | -416 | -208 | -129 |
| Staff expenses | -0 | -349 | -1.143 | -1.190 | -1.233 |
| EBITDA | -168 | -1.003 | -1.558 | -1.398 | -1.362 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -168 | -1.003 | -1.558 | -1.398 | -1.362 |
| Net financials | -0 | -18.086 | -2.920 | 15.658 | 14.329 |
| Profit before tax | -169 | -19.089 | -4.478 | 14.260 | 12.966 |
| Tax | -37 | 37 | -0 | 2.098 | -717 |
| Net profit | -132 | -19.126 | -4.478 | 12.162 | 13.683 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.042 | 31.437 | 32.777 | 56.061 | 68.864 |
| Equity | 9.873 | -9.253 | -13.731 | -1.569 | 12.114 |
| Long-term debt | 0 | 0 | 0 | 55.427 | 55.129 |
| Short-term debt | 169 | 40.690 | 46.508 | 105 | 415 |
| Total debt | 169 | 40.690 | 46.508 | 55.532 | 55.544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2021 | — | — |
DD Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Human Act ( fond ) | Company | 90.0% | 0.0% | 2021 |
Third Alternative Holding ApS | Company | 5.0% | 0.0% | 2021 |
Arca Holding N ApS | Company | 0.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gandalf Jakobsen | Management | 0 companies |
| Djaffar Davar Dust Shalchi | Management | 0 companies |