| Revenue | DKK 12,8M | -4% |
| EBITDA | DKK 3,8M | -17% |
| Net profit | DKK 3M | -17% |
| Total assets | DKK 5,4M | -23% |
| Equity | DKK 3,8M | -14% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 703 | 1.707 | 2.833 | 13.320 | 12.758 |
| Staff expenses | -328 | -1.079 | -1.974 | -8.704 | -8.916 |
| EBITDA | 376 | 628 | 860 | 4.616 | 3.842 |
| Depreciation & amort. | -0 | -0 | -4 | -23 | -23 |
| EBIT | 376 | 628 | 856 | 4.593 | 3.819 |
| Net financials | -2 | -2 | 1 | 17 | -6 |
| Profit before tax | 374 | 626 | 857 | 4.610 | 3.813 |
| Tax | 82 | 138 | 205 | 1.016 | 843 |
| Net profit | 292 | 488 | 652 | 3.594 | 2.970 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 599 | 948 | 1.820 | 6.999 | 5.406 |
| Equity | 329 | 567 | 870 | 4.464 | 3.834 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 270 | 381 | 948 | 2.534 | 1.573 |
| Total debt | 270 | 381 | 948 | 2.534 | 1.573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2023 | — | — |
JR Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Askmer Holding ApS | Company | 33.3% | 33.3% | 2023 |
COBY-design Holding ApS | Company | 33.3% | 33.3% | 2023 |
Beritech Group ApS | Company | 33.3% | 33.3% | 2023 |
Ronne Holding ApS | Company | 20.0% | 20.0% | 2023 |
COBY-design ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Byriel Overgaard Pedersen | Management | 0 companies |
| Johannes Rønne Nordentoft | Management | 0 companies |
| Bent Larsen | Chairman | 0 companies |
| Emil Bjeldbak | Board of Directors | 0 companies |
| Thomas Christian Pedersen | Board of Directors | 0 companies |