| Revenue | DKK -243K | -24% |
| EBITDA | DKK -243K | +24% |
| Net profit | DKK -93K | -104% |
| Total assets | DKK 16,5M | +0% |
| Equity | DKK 16,4M | -1% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -21 | -28 | -30 | -1 | — | — | — | -3 | -19 | -125 | -190 | -319 | -243 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -21 | -28 | -30 | -1 | — | — | — | -3 | -19 | -125 | -190 | -319 | -243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -210 | -319 | -319 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -21 | -28 | -30 | -1 | — | — | — | -3 | -19 | -125 | -400 | -638 | -562 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 635 | 998 | 1.076 | 1.112 | 0 | 0 | 0 | 3.203 | 50.922 | 8.065 | -6.743 | 3.126 | 468 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 613 | 970 | 1.046 | 1.110 | — | — | — | 3.200 | 50.903 | 7.940 | -7.143 | 2.488 | -94 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | 314 | 73 | 34 | -1 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 613 | 970 | 1.046 | 1.109 | — | — | — | 3.200 | 50.903 | 7.626 | -7.215 | 2.454 | -93 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.990 | 2.842 | 3.143 | 4.227 | 0 | 0 | 0 | 18.369 | 69.274 | 64.766 | 60.137 | 16.570 | 16.492 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.852 | 2.823 | 3.119 | 4.227 | — | — | — | 18.369 | 69.272 | 64.398 | 56.861 | 16.481 | 16.388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138 | 19 | 24 | 0 | 0 | 0 | 0 | 0 | 2 | 368 | 3.276 | 89 | 73 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138 | 19 | 24 | 0 | 0 | 0 | 0 | 0 | 2 | 368 | 3.276 | 89 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1972 | — | — | |
SV Audit | Audit | 1972 | — | — |
HC Management | Management | 1972 | — | — |
SP Management | Management | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Chairman | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut.revisor P. Blinkenberg | Audit | 0 companies |
| Sven Viggo Asmild | Audit | 0 companies |
| Hans Christian Petersen | Management | 0 companies |
| Svend Petersen | Management | 0 companies |
| Svend Olav Nissen | Board of Directors | 0 companies |
| Vagn Martinussen | Board of Directors | 0 companies |
| Birgit Martinussen | Chairman | 0 companies |
| Brenda Marie Rudebeck | Board of Directors | 0 companies |
| Marianne Thygesen | Board of Directors | 0 companies |
| Karl Heinz Rudebeck | Board of Directors | 0 companies |