| Revenue | DKK -16K | -30% |
| EBITDA | DKK -16K | +30% |
| Net profit | DKK -3M | +17% |
| Total assets | DKK 5K | -100% |
| Equity | DKK -1,7M | -227% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -5 | -1 | -24 | -24 | -16 |
| Staff expenses | -0 | -0 | -15 | -0 | -0 |
| EBITDA | -5 | -1 | -39 | -24 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -1 | -39 | -24 | -16 |
| Net financials | 0 | -0 | -1.200 | -3.620 | -3.023 |
| Profit before tax | -5 | -1 | -1.239 | -3.643 | -3.040 |
| Tax | -0 | -0 | -11 | 11 | -0 |
| Net profit | -5 | -1 | -1.227 | -3.655 | -3.040 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.140 | 6.231 | 5.040 | 2.855 | 5 |
| Equity | 4.135 | 6.221 | 4.994 | 1.339 | -1.701 |
| Long-term debt | 0 | 0 | 0 | 1.200 | 1.013 |
| Short-term debt | 5 | 10 | 46 | 316 | 693 |
| Total debt | 5 | 10 | 46 | 1.516 | 1.705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2022 | — | — |
PT Management | Management | 2021 | — | — |
CM Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peter Thomasen Holding ApS | Company | 33.3% | 33.3% | 2022 |
Cmandalay Holding ApS | Company | 33.3% | 33.3% | 2022 |
Play Hard Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bloch-Christiansen | Management | 0 companies |
| Peter Thomasen | Management | 0 companies |
| Carsten Mark Mandalay | Management | 0 companies |