| Revenue | — | — |
| EBITDA | DKK 4,3M | -14% |
| Net profit | DKK 4,3M | +2% |
| Total assets | DKK 486,8M | +27% |
| Equity | DKK 455,8M | +19% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -12.253 | 28.054 | 4.994 | 4.281 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -12.253 | 28.054 | 4.994 | 4.281 |
| Net financials | -564 | -1.391 | -828 | -27 |
| Profit before tax | -12.817 | 26.662 | 4.166 | 4.254 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -12.817 | 26.662 | 4.166 | 4.254 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 193.691 | 294.081 | 384.464 | 486.798 |
| Equity | -1.512 | 293.575 | 383.698 | 455.831 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 195.203 | 506 | 766 | 30.967 |
| Total debt | 195.203 | 506 | 766 | 30.967 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2021 | — | — |
TH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEDERNES HOVEDORGANISATION | Company | 10.0% | 10.0% | 2021 |
PFA PENSION, FORSIKRINGSAKTIESELSKAB. | Company | 10.0% | 10.0% | 2021 |
NORLYS BLUE HOLDING A/S | Company | 10.0% | 10.0% | 2021 |
LINAK HOLDING A/S | Company | 10.0% | 10.0% | 2021 |
SELMONT A/S | Company | 10.0% | 10.0% | 2021 |
| Individual | 5.0% | 5.0% | 2021 | |
BMC INVEST A/S | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Møller Christensen | Management | 0 companies |
| Thomas Hougaard Bonde | Management | 0 companies |