| Revenue | DKK 8,2M | +550% |
| EBITDA | DKK 8,9M | +195% |
| Net profit | DKK 8,8M | +57% |
| Total assets | DKK 42,6M | +49% |
| Equity | DKK 42,6M | +49% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | — | -1.009 | 1.268 | 8.246 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -3.139 | -57.420 | 3.030 | 8.944 |
| Depreciation & amort. | -0 | -18.075 | 881 | 865 |
| EBIT | -3.139 | -75.495 | 2.149 | 8.079 |
| Net financials | -94.758 | -101 | 3.453 | 677 |
| Profit before tax | -97.897 | -75.596 | 5.602 | 8.756 |
| Tax | -0 | -0 | -0 | -23 |
| Net profit | -97.897 | -75.596 | 5.602 | 8.779 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 81.914 | 7.001 | 28.711 | 42.646 |
| Equity | 71.047 | 6.985 | 28.689 | 42.621 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 10.867 | 16 | 22 | 25 |
| Total debt | 10.867 | 16 | 22 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gross-Nielsen Holding ApS | Company | 66.7% | 66.7% | 2021 |
SABIR HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
474 Holding ApS | Company | 5.0% | 5.0% | 2022 |
GL21 I A/S | Company | 5.0% | 5.0% | 2023 |
TECHNO VISION ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Gross-Nielsen | Chief Executive Officer | 0 companies |
| Allan Gross-Nielsen | Chairman | 0 companies |
| Esben Neupart Bodilsen | Board of Directors | 0 companies |
| Carl Sinnerup Jensen | Board of Directors | 0 companies |