| Revenue | DKK 1,1M | -2% |
| EBITDA | DKK 465K | -58% |
| Net profit | DKK -150K | -171% |
| Total assets | DKK 20,4M | -3% |
| Equity | DKK 2,3M | -6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -22 | 808 | 1.074 | 1.102 | 1.080 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 2.531 | 1.074 | 1.102 | 465 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | 2.531 | 1.074 | 1.102 | 465 |
| Net financials | -6 | -273 | -782 | -834 | -657 |
| Profit before tax | -28 | 2.258 | 292 | 268 | -192 |
| Tax | -6 | 497 | 64 | 59 | -42 |
| Net profit | -22 | 1.761 | 228 | 209 | -150 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.256 | 21.000 | 21.000 | 21.000 | 20.386 |
| Equity | 228 | 1.990 | 2.217 | 2.427 | 2.277 |
| Long-term debt | 3.006 | 15.966 | 15.863 | 15.634 | 15.378 |
| Short-term debt | 22 | 2.667 | 2.545 | 2.566 | 2.494 |
| Total debt | 3.028 | 18.633 | 18.408 | 18.200 | 17.872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2022 | — | — |
ND Management | Management | 2022 | — | — |
YB Management | Management | 2021 | — | — |
HB Management | Management | 2022 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rubis Nord Invest ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rubæk | Management | 0 companies |
| Niels Dalgaard Sørensen | Management | 0 companies |
| Yassine Ben Hamouda | Management | 0 companies |
| Henrik Bie Jensen | Management | 0 companies |
| Klaus Søren Hansen | Chief Executive Officer | 0 companies |