| Revenue | DKK 7,8M | -3% |
| EBITDA | DKK 1,1M | +24% |
| Net profit | DKK 177K | +236% |
| Total assets | DKK 10,7M | -5% |
| Equity | DKK 8,8M | +1% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.794 | 5.626 | 8.445 | 8.017 | 7.781 |
| Staff expenses | -6.477 | -5.433 | -5.635 | -5.720 | -6.664 |
| EBITDA | 1.316 | 193 | 2.803 | 900 | 1.118 |
| Depreciation & amort. | -730 | -628 | -633 | -614 | -850 |
| EBIT | 587 | -435 | 2.170 | 287 | 268 |
| Net financials | -35 | -61 | -35 | -12 | -38 |
| Profit before tax | 552 | -496 | 2.135 | 275 | 230 |
| Tax | 124 | -108 | 470 | 405 | 53 |
| Net profit | 428 | -388 | 1.665 | -130 | 177 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.220 | 10.981 | 12.953 | 11.332 | 10.745 |
| Equity | 7.989 | 7.601 | 9.266 | 8.644 | 8.754 |
| Long-term debt | 295 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.865 | 2.416 | 2.878 | 1.937 | 1.382 |
| Total debt | 3.160 | 2.416 | 2.878 | 1.937 | 1.382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. Gerlach Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Gerlach Kristensen | Management | 0 companies |
| Leif Kristian Kristensen | Chairman | 0 companies |
| Vivi Gerlach | Board of Directors | 0 companies |