| Revenue | DKK -379K | -27% |
| EBITDA | DKK -614K | -18% |
| Net profit | DKK -2,6M | -863% |
| Total assets | DKK 3,9M | -36% |
| Equity | DKK 2,7M | -48% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | -288 | -520 | -379 |
| Staff expenses | -0 | -0 | -236 |
| EBITDA | -288 | -520 | -614 |
| Depreciation & amort. | -0 | -0 | -2.358 |
| EBIT | -288 | -520 | -2.972 |
| Net financials | -6 | -4 | -48 |
| Profit before tax | -294 | -523 | -3.020 |
| Tax | -188 | -256 | -441 |
| Net profit | -106 | -268 | -2.578 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 3.582 | 6.120 | 3.914 |
| Equity | 3.214 | 5.321 | 2.743 |
| Long-term debt | 0 | 0 | 290 |
| Short-term debt | 140 | 357 | 881 |
| Total debt | 140 | 357 | 1.171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2021 | — | — |
TM Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pinel Holding ApS | Company | 20.0% | 20.0% | 2022 |
DEM Holding ApS | Company | 20.0% | 20.0% | 2022 |
TMP Ventures Holding ApS | Company | 15.0% | 15.0% | 2022 |
ITCI A/S | Company | 10.0% | 10.0% | 2022 |
FREC Holdings ApS | Company | 5.0% | 5.0% | 2022 |
GZR ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Juul Rugaard | Management | 0 companies |
| Thomas Munkhøj Haslev | Unofficial title | 0 companies |
| Søren Starup-Jensen | Chairman | 0 companies |
| Thomas Høgh Marschall | Chairman | 0 companies |
| Henrik Hjortshøj-Nielsen | Board of Directors | 0 companies |
| Kristian Thure Sørensen | Board of Directors | 0 companies |