| Revenue | DKK -466K | +4% |
| EBITDA | DKK -466K | -4% |
| Net profit | DKK 3,1M | +18% |
| Total assets | DKK 92,8M | +2% |
| Equity | DKK 92,6M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -140 | -293 | -479 | -447 | -466 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -140 | -293 | -479 | -447 | -466 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -140 | -293 | -479 | -447 | -466 |
| Net financials | -7 | 1.609 | 2.473 | 2.998 | 3.465 |
| Profit before tax | -147 | 1.317 | 1.994 | 2.551 | 2.999 |
| Tax | -5 | 74 | -86 | -87 | -102 |
| Net profit | -142 | 1.243 | 2.080 | 2.638 | 3.101 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 946 | 86.181 | 88.218 | 90.825 | 92.800 |
| Equity | 258 | 86.101 | 88.181 | 90.818 | 92.619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 688 | 80 | 38 | 7 | 181 |
| Total debt | 688 | 80 | 38 | 7 | 181 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2025 |
| Former (1) | ||
ES Management | Management | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Saldern Smith | Management | 0 companies |
| Esben Seier Pedersen | Management | 0 companies |
| Ole Arenfeldt Jensen | Board of Directors | 0 companies |
| Michael Elkjær Hartung | Chairman | 0 companies |
| Jørn Lund | Chairman | 0 companies |
| Carsten Gad Rasmussen | Board of Directors | 0 companies |
| Henning Friis Overgaard | Board of Directors | 0 companies |
| Philip Bredahl | Board of Directors | 0 companies |
| Claus Kiilstofte Pihlmann | Board of Directors | 0 companies |