| Revenue | DKK -296K | -732% |
| EBITDA | DKK -1,1M | -1174% |
| Net profit | DKK -627K | -1040% |
| Total assets | DKK 4,8M | +163% |
| Equity | DKK 1,1M | +24% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -37 | -65 | 47 | -296 |
| Staff expenses | -0 | -0 | -134 | -819 |
| EBITDA | -37 | -65 | -87 | -1.114 |
| Depreciation & amort. | -27 | -0 | -0 | -0 |
| EBIT | -64 | -65 | -87 | -1.114 |
| Net financials | -1 | -0 | -18 | -92 |
| Profit before tax | -65 | -66 | -105 | -1.206 |
| Tax | -29 | -32 | -50 | -579 |
| Net profit | -37 | -33 | -55 | -627 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 242 | 669 | 1.817 | 4.785 |
| Equity | 13 | 645 | 925 | 1.147 |
| Long-term debt | 0 | 0 | 735 | 3.166 |
| Short-term debt | 229 | 24 | 158 | 472 |
| Total debt | 229 | 24 | 893 | 3.638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2021 | — | — |
MB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bitcave Holding ApS | Company | 66.7% | 66.7% | 2025 |
Krongaard Holding ApS | Company | 15.0% | 15.0% | 2025 |
SABIA ApS | Company | 15.0% | 15.0% | 2025 |
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 33.3% | 33.3% | 2022 | |
Aqagis ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy André Bjørbæk | Management | 0 companies |
| Morten Bitsch | Management | 0 companies |
| Anne-Sophie Andersen | Board of Directors | 0 companies |
| Kim Krongaard Jensen | Board of Directors | 0 companies |
| Bjørn Nordvold | Board of Directors | 0 companies |
| Jens Henrik Haaning | Chairman | 0 companies |
| Søren Bøgesgaard Niebuhr | Chairman | 0 companies |