| Revenue | DKK 5,1M | -48% |
| EBITDA | DKK 85K | +170% |
| Net profit | DKK 20K | +100% |
| Total assets | DKK 2,4M | -18% |
| Equity | DKK 1,6M | +9% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | 2.676 | 9.750 | 5.070 |
| Staff expenses | -2.713 | -9.719 | -4.984 |
| EBITDA | -36 | 32 | 85 |
| Depreciation & amort. | -0 | -4 | -181 |
| EBIT | -36 | 28 | -96 |
| Net financials | 3.535 | -5.433 | 106 |
| Profit before tax | 3.499 | -5.406 | 10 |
| Tax | -7 | 4 | -10 |
| Net profit | 3.505 | -5.410 | 20 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 7.722 | 2.996 | 2.450 |
| Equity | 6.837 | 1.427 | 1.550 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 885 | 1.569 | 899 |
| Total debt | 885 | 1.569 | 899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2021 | — | — |
TG Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BP AV Invest ApS | Company | 25.0% | 25.0% | 2021 |
LIEDNER HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
STÆHR HOLDING A/S | Company | 15.0% | 15.0% | 2021 |
GYVELGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
SSE INVEST HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Skov Regeser | Management | 0 companies |
| Thomas Gyvelgaard Andersen | Management | 0 companies |
| Allan Muff | Chairman | 0 companies |
| Jannik Gustav Liedner | Chairman | 0 companies |
| Morten Pedersen Ortwed | Board of Directors | 0 companies |
| Michael Gaarmann | Board of Directors | 0 companies |
| Corna Levin Munch | Board of Directors | 0 companies |
| Jacob Stæhr | Board of Directors | 0 companies |
| Kristian Møller Smidt | Chairman | 0 companies |